77 Maryland St, Wheeling, WV 26003

2 bd · 1.5 ba · 2,230 sqft · built 1962 · Wheeling · SINGLE_FAMILY·source listing ↗

$39,900

rent, three ways

OnePercent model (vv1)$1,250/mo

p10–p90 confidence band

HUD Fair Market Rent · 26003 · 2BR

$1,070/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ohio

Flood risk indexRelatively High FEMA NRI

Median household income$57,703

Median area rent$818/mo

Median home value$166,100

the verdict

3.13%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$39,900

3.13% · rent $1,250

Intrinsic value · income approach

$153,588

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.