product

markets

method

158 Oakwood Rd, Shady Spring, WV 25918 — $109,000 · 3bd · ~2.2% rule | OnePercent

158 Oakwood Rd, Shady Spring, WV 25918

$109,000

Home·Shady Spring 25918·158 Oakwood Rd, Shady Spring, WV 25918

Confirmed 1 day ago

158 Oakwood Rd, Shady Spring, WV 25918

3 bd · 2 ba · 2,100 sqft · built 1971 · Shady Spring · MOBILE·source listing ↗

$109,000

rent, three ways

OnePercent model (vv1)$2,384/mo

p10–p90 confidence band

HUD Fair Market Rent · 25918 · 3BR

$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Raleigh

Flood risk indexRelatively Moderate FEMA NRI

Median household income$79,323

Median area rent$906/mo

Median home value$181,600

the verdict

2.19%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$109,000

2.19% · rent $2,384

Intrinsic value · income approach

$286,599

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.