Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

110 St Elizabeth Ln, Daniels, WV 25832 — $1,000 · ~157.7% rule | OnePercent

110 St Elizabeth Ln, Daniels, WV 25832

$1,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Daniels 25832·110 St Elizabeth Ln, Daniels, WV 25832

Confirmed 1 day ago

110 St Elizabeth Ln, Daniels, WV 25832

Daniels · SINGLE_FAMILY·source listing ↗

$1,000

rent, three ways

OnePercent model (vv1)$1,577/mo

p10–p90 confidence band

HUD Fair Market Rent · 25832 · $660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Raleigh

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,184

Median area rent—

Median home value$192,600

the verdict

157.70%vs 1.0% target

wide confidence band

Modeled rent: $1,577/morent estimate
Property tax: —listing
Insurance: $2,069/yrstate avg
HOA: —listing

Cap rate: 1335.9%
Cash flow: +$1,108/mo
Cash-on-cash: 5782.1%

financing: 20% down · — (FRED, live) · 30yr

$1,000

157.70% · rent $1,577

Intrinsic value · income approach

$195,705

99% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro