477 Abney Rd, Coal City, WV 25831

2 bd · 2 ba · 990 sqft · built 1900 · Coal City · SINGLE_FAMILY·source listing ↗

$114,900

rent, three ways

OnePercent model (vv1)$1,883/mo

wide honest range — HUD/comp anchors · $460–$1,883

HUD Fair Market Rent · 25831 · 2BR$920/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Raleigh

Flood risk indexVery Low FEMA NRI

Median household income$46,800

Median area rent—

Median home value$109,500

the verdict

1.64%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$114,900

1.64% · unverified

Intrinsic value · income approach

$46,124

149% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.