59 Locust St, None, WV 25646

1 bd · 1 ba · 600 sqft · built 1981 · MOBILE·source listing ↗

$35,000

rent, three ways

OnePercent model (vv1)$1,547/mo

wide honest range — HUD/comp anchors · $140–$1,547

HUD Fair Market Rent · 25646 · 1BR$790/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Logan

Flood risk indexRelatively High FEMA NRI

Median household income$37,500

Median area rent—

Median home value—

the verdict

4.42%⚠vs 1.2% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$35,000

4.42% · unverified

Intrinsic value · income approach

$52,686

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.