308 95th St, Marmet, WV 25315

3 bd · 1 ba · 1,317 sqft · built 1946 · Marmet · SINGLE_FAMILY·source listing ↗

$39,900

rent, three ways

OnePercent model (vv1)$1,976/mo

wide honest range — HUD/comp anchors · $160–$1,976

HUD Fair Market Rent · 25315 · 3BR$1,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kanawha

Flood risk indexVery High FEMA NRI

Median household income$55,083

Median area rent$902/mo

Median home value$90,200

the verdict

4.95%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$39,900

4.95% · unverified

Intrinsic value · income approach

$117,711

66% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.