618 1st St, New Haven, WV 25265

3 bd · 2 ba · 2,444 sqft · built 1963 · New Haven · SINGLE_FAMILY·source listing ↗

$265,000

rent, three ways

OnePercent model (vv1)$2,709/mo

wide honest range — HUD/comp anchors · $1,060–$2,709

HUD Fair Market Rent · 25265 · 3BR$1,140/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mason

Flood risk indexRelatively High FEMA NRI

Median household income$51,827

Median area rent$575/mo

Median home value$107,700

the verdict

1.02%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$265,000

1.02% · unverified

Intrinsic value · income approach

$223,361

19% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.