1218 12th St, Nitro, WV 25143

2 bd · 1 ba · 1,228 sqft · built 1917 · Nitro · SINGLE_FAMILY·source listing ↗

$32,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,974/mo

p10–p90 confidence band

HUD Fair Market Rent · 25143 · 2BR$1,050/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kanawha

Flood risk indexRelatively High FEMA NRI

Median household income$53,205

Median area rent$907/mo

Median home value$128,600

the verdict

6.17%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$32,000

6.17% · rent $1,974

Intrinsic value · income approach

$182,603

82% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.