Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

4172 Seminole Rd, Forest Hill, WV 24935 — $169,900 · 3bd · ~1.2% rule | OnePercent

4172 Seminole Rd, Forest Hill, WV 24935

$169,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Forest Hill 24935·4172 Seminole Rd, Forest Hill, WV 24935

Confirmed 1 day ago

4172 Seminole Rd, Forest Hill, WV 24935

3 bd · 2 ba · 1,343 sqft · built 1996 · Forest Hill · SINGLE_FAMILY·source listing ↗

$169,900

rent, three ways

OnePercent model (vv1)$2,068/mo

p10–p90 confidence band

HUD Fair Market Rent · 24935 · 3BR$1,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Summers

Flood risk index— FEMA NRI

Median household income$37,135

Median area rent—

Median home value—

the verdict

1.22%vs 1.0% target

Modeled rent: $2,068/morent estimate
Property tax: —listing
Insurance: $2,069/yrstate avg
HOA: —listing

Cap rate: 9.3%
Cash flow: +$463/mo
Cash-on-cash: 14.2%

financing: 20% down · — (FRED, live) · 30yr

$169,900

1.22% · rent $2,068

Intrinsic value · income approach

$95,087

79% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro