1412 Ambrosia Rd, Rowe, VA 24646

3 bd · 1 ba · 1,378 sqft · built 1986 · Rowe · SINGLE_FAMILY·source listing ↗

$180,000

rent, three ways

OnePercent model (vv1)$1,981/mo

p10–p90 confidence band

HUD Fair Market Rent · 24646 · 3BR

$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Buchanan

Flood risk indexRelatively Moderate FEMA NRI

Median household income$47,330

Median area rent—

Median home value$75,600

the verdict

1.10%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$180,000

1.10% · rent $1,981

Intrinsic value · income approach

$288,428

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.