Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1509 Wildcat Rd, Big Stone Gap, VA 24219 — $1 · 3bd · ~195500% rule | OnePercent

1509 Wildcat Rd, Big Stone Gap, VA 24219

$1

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Big Stone Gap 24219·1509 Wildcat Rd, Big Stone Gap, VA 24219

Confirmed 1 day ago

1509 Wildcat Rd, Big Stone Gap, VA 24219

3 bd · 1 ba · 1,283 sqft · Big Stone Gap · SINGLE_FAMILY·source listing ↗

$1

rent, three ways

OnePercent model (vv1)$1,955/mo

p10–p90 confidence band

HUD Fair Market Rent · 24219 · 3BR$1,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Wise

Flood risk indexRelatively High FEMA NRI

Median household income$55,252

Median area rent$794/mo

Median home value$160,500

the verdict

195500.00%vs 1.0% target

Modeled rent: $1,955/morent estimate
Property tax: —listing
Insurance: $1,857/yrstate avg
HOA: Nonelisting

Cap rate: 1686418.8%
Cash flow: +$1,405/mo
Cash-on-cash: 7332229.3%

financing: 20% down · — (FRED, live) · 30yr

$1

195500.00% · rent $1,955

Intrinsic value · income approach

$195,113

100% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro