309 SW Roberta St, Abingdon, VA 24210

2 bd · 1 ba · 908 sqft · built 1934 · Abingdon · SINGLE_FAMILY·source listing ↗

$69,900

rent, three ways

OnePercent model (vv1)$1,433/mo

p10–p90 confidence band

HUD Fair Market Rent · 24210 · 2BR

$1,030/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Low FEMA NRI

Median household income$62,734

Median area rent$836/mo

Median home value$216,000

the verdict

2.05%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$69,900

2.05% · rent $1,433

Intrinsic value · income approach

$224,015

69% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.