291 Henderson Ct, Abingdon, VA 24210

2 bd · 2.5 ba · 1,650 sqft · built 1984 · Abingdon · CONDO_TOWNHOME_ROWHOME_COOP·source listing ↗

$259,900

rent, three ways

OnePercent model (vv1)$2,129/mo

p10–p90 confidence band

HUD Fair Market Rent · 24210 · 2BR

$1,030/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Low FEMA NRI

Median household income$62,734

Median area rent$836/mo

Median home value$216,000

the verdict

0.82%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$259,900

0.82% · rent $2,129

Intrinsic value · income approach

$332,730

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.