1382 Walnut Shell Dr, Vinton, VA 24179

3 bd · 2 ba · 1,782 sqft · built 1995 · Vinton · SINGLE_FAMILY·source listing ↗

$224,000

$229,990 first listed

seller intel

Price cut

−2.6%

from $229,990

Motivation score

17/100

OnePercent model (vv1)$2,141/mo

p10–p90 confidence band

HUD Fair Market Rent · 24179 · 3BR$1,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bedford

Flood risk indexRelatively Low FEMA NRI

Median household income$67,565

Median area rent$944/mo

Median home value$224,600

the verdict

0.96%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$224,000

0.96% · rent $2,141

Intrinsic value · income approach

$334,828

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.