1210 Wolf Creek Rd, Narrows, VA 24124

2 bd · 1.5 ba · 1,450 sqft · built 1974 · Narrows · SINGLE_FAMILY·source listing ↗

$105,000

$120,000 first listed

seller intel

Price cut

−12.5%

from $120,000

Motivation score

50/100

OnePercent model (vv1)$2,099/mo

p10–p90 confidence band

HUD Fair Market Rent · 24124 · 2BR$1,000/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Giles

Flood risk indexRelatively High FEMA NRI

Median household income$62,854

Median area rent$718/mo

Median home value$116,500

the verdict

2.00%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$105,000

2.00% · rent $2,099

Intrinsic value · income approach

$239,549

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.