product

markets

method

4420 Seneca Hollow Rd, Elliston, VA 24087 — $207,000 · 2bd · ~0.9% rule | OnePercent

4420 Seneca Hollow Rd, Elliston, VA 24087

$207,000

Home·Elliston 24087·4420 Seneca Hollow Rd, Elliston, VA 24087

Confirmed 1 day ago

4420 Seneca Hollow Rd, Elliston, VA 24087

2 bd · 1 ba · 970 sqft · built 1950 · Elliston · SINGLE_FAMILY·source listing ↗

$207,000

rent, three ways

OnePercent model (vv1)$1,828/mo

p10–p90 confidence band

HUD Fair Market Rent · 24087 · 2BR$1,120/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively High FEMA NRI

Median household income$41,204

Median area rent$1,115/mo

Median home value$155,100

the verdict

0.88%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$207,000

0.88% · rent $1,828

Intrinsic value · income approach

$223,380

7% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.