Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

947 Valley End Rd, Ararat, VA 24053 — $149,900 · 2bd · ~1.3% rule | OnePercent

947 Valley End Rd, Ararat, VA 24053

$149,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ararat 24053·947 Valley End Rd, Ararat, VA 24053

No photos available

Unconfirmed for 11 days — may no longer be available

947 Valley End Rd, Ararat, VA 24053

2 bd · 1 ba · Ararat · SINGLE_FAMILY·source listing ↗

$149,900

rent, three ways

OnePercent model (vv1)$1,946/mo

p10–p90 confidence band

HUD Fair Market Rent · 24053 · 2BR$1,070/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Patrick

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,646

Median area rent$938/mo

Median home value$171,900

the verdict

1.30%vs 1.0% target

Modeled rent: $1,946/morent estimate
Property tax: —listing
Insurance: $1,857/yrstate avg
HOA: Nonelisting

Cap rate: 10.0%
Cash flow: +$491/mo
Cash-on-cash: 17.1%

financing: 20% down · — (FRED, live) · 30yr

$149,900

1.30% · rent $1,946

Intrinsic value · income approach

$264,397

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro