421 Kilby Ave, Suffolk, VA 23434

3 bd · 1 ba · 900 sqft · built 1970 · Suffolk · SINGLE_FAMILY·source listing ↗

$159,900

rent, three ways

OnePercent model (vv1)$1,751/mo

p10–p90 confidence band

HUD Fair Market Rent · 23434 · 3BR

$2,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk City

Flood risk indexRelatively High FEMA NRI

Median household income$79,877

Median area rent$1,365/mo

Median home value$313,500

the verdict

1.10%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$159,900

1.10% · rent $1,751

Intrinsic value · income approach

$260,320

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.