31397 Lelia Ln, Carrsville, VA 23315

3 bd · 2 ba · 1,568 sqft · built 2000 · Carrsville · MOBILE·source listing ↗

$219,800

rent, three ways

OnePercent model (vv1)$2,222/mo

p10–p90 confidence band

HUD Fair Market Rent · 23315 · 3BR

$1,900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Isle of Wight

Flood risk indexRelatively Moderate FEMA NRI

Median household income$71,523

Median area rent$1,205/mo

Median home value$254,900

the verdict

1.01%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$219,800

1.01% · rent $2,222

Intrinsic value · income approach

$474,674

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.