product

markets

method

5111 Crooked Run Rd, Mount Jackson, VA 22842 — $190,000 · 3bd · ~1% rule | OnePercent

5111 Crooked Run Rd, Mount Jackson, VA 22842

$190,000

Home·Mount Jackson 22842·5111 Crooked Run Rd, Mount Jackson, VA 22842

Confirmed 2 days ago

5111 Crooked Run Rd, Mount Jackson, VA 22842

3 bd · 1 ba · 1,346 sqft · built 1956 · Mount Jackson · SINGLE_FAMILY·source listing ↗

$190,000

rent, three ways

OnePercent model (vv1)$1,912/mo

p10–p90 confidence band

HUD Fair Market Rent · 22842 · 3BR$1,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Shenandoah

Flood risk indexRelatively Moderate FEMA NRI

Median household income$60,134

Median area rent$997/mo

Median home value$222,500

the verdict

1.01%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$190,000

1.01% · rent $1,912

Intrinsic value · income approach

$308,102

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.