27629 Tatum Rd, Unionville, VA 22567

3 bd · 2 ba · built 2024 · Unionville · SINGLE_FAMILY·source listing ↗

$360,000

rent, three ways

OnePercent model (vv1)$2,407/mo

p10–p90 confidence band

HUD Fair Market Rent · 22567 · 3BR

$1,830/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Orange

Flood risk indexRelatively Moderate FEMA NRI

Median household income$112,813

Median area rent$1,300/mo

Median home value$391,200

the verdict

0.67%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$360,000

0.67% · rent $2,407

Intrinsic value · income approach

$478,129

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.