product

markets

method

583 Cabin Point Dr, Montross, VA 22520 — $275,000 · 3bd · ~0.8% rule | OnePercent

583 Cabin Point Dr, Montross, VA 22520

$275,000

Home·Montross 22520·583 Cabin Point Dr, Montross, VA 22520

Confirmed 2 days ago

583 Cabin Point Dr, Montross, VA 22520

3 bd · 2 ba · 1,200 sqft · built 2022 · Montross · SINGLE_FAMILY·source listing ↗

$275,000

rent, three ways

OnePercent model (vv1)$2,119/mo

p10–p90 confidence band

HUD Fair Market Rent · 22520 · 3BR$1,510/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Westmoreland

Flood risk indexRelatively Moderate FEMA NRI

Median household income$71,487

Median area rent$974/mo

Median home value$286,400

the verdict

0.77%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$275,000

0.77% · rent $2,119

Intrinsic value · income approach

$323,006

15% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.