Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

929 Pedro Pitts Rd, Caret, VA 22436 — $268,000 · 2bd · ~0.8% rule | OnePercent

929 Pedro Pitts Rd, Caret, VA 22436

$268,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Caret 22436·929 Pedro Pitts Rd, Caret, VA 22436

Confirmed 2 days ago

929 Pedro Pitts Rd, Caret, VA 22436

2 bd · 1 ba · 1,614 sqft · built 1982 · Caret · SINGLE_FAMILY·source listing ↗

$268,000

rent, three ways

OnePercent model (vv1)$2,041/mo

p10–p90 confidence band

HUD Fair Market Rent · 22436 · 2BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Essex

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value$245,900

the verdict

0.76%vs 1.0% target

Modeled rent: $2,041/morent estimate
Property tax: —listing
Insurance: $1,857/yrstate avg
HOA: Nonelisting

Cap rate: 5.4%
Cash flow: $152/mo
Cash-on-cash: -3.0%

financing: 20% down · — (FRED, live) · 30yr

$268,000

0.76% · rent $2,041

Intrinsic value · income approach

$250,575

7% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro