6141 Edsall Rd, Alexandria, VA 22304

1 bd · 1 ba · 753 sqft · built 1973 · Alexandria · CONDOS·source listing ↗

$215,000

$230,000 first listed

seller intel

Price cut

−6.5%

from $230,000

Motivation score

34/100

OnePercent model (vv1)$1,917/mo

p10–p90 confidence band

HUD Fair Market Rent · 22304 · 1BR$2,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Alexandria City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$101,600

Median area rent$1,972/mo

Median home value$508,200

the verdict

0.89%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$215,000

0.89% · rent $1,917

Intrinsic value · income approach

$336,529

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.