product

markets

method

7532 Murillo St, Springfield, VA 22151 — $600,000 · 4bd · ~0.7% rule | OnePercent

7532 Murillo St, Springfield, VA 22151

$600,000

Home·Springfield 22151·7532 Murillo St, Springfield, VA 22151

Unconfirmed for 10 days — may no longer be available

7532 Murillo St, Springfield, VA 22151

4 bd · 3 ba · 2,160 sqft · built 1958 · Springfield · SINGLE_FAMILY·source listing ↗

$600,000

rent, three ways

OnePercent model (vv1)$4,331/mo

p10–p90 confidence band

HUD Fair Market Rent · 22151 · 4BR$4,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Fairfax

Flood risk indexRelatively Low FEMA NRI

Median household income$156,015

Median area rent$2,509/mo

Median home value$655,800

the verdict

0.72%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$600,000

0.72% · rent $4,331

Intrinsic value · income approach

$865,330

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.