7058 Basswood Rd, Frederick, MD 21703

1 ba · 617 sqft · built 1979 · Frederick · CONDOS·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$1,587/mo

p10–p90 confidence band

HUD Fair Market Rent · 21703 · $1,830/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Frederick

Flood risk indexRelatively Low FEMA NRI

Median household income$106,334

Median area rent$1,991/mo

Median home value$384,600

the verdict

0.86%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$185,000

0.86% · rent $1,587

Intrinsic value · income approach

$250,380

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.