1222 Bayard St, Baltimore, MD 21230

2 bd · 1 ba · 864 sqft · built 1875 · Baltimore · TOWNHOMES·source listing ↗

$30,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,579/mo

p10–p90 confidence band

HUD Fair Market Rent · 21230 · 2BR$2,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$91,842

Median area rent$1,717/mo

Median home value$330,100

the verdict

5.26%vs 0.9% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$30,000

5.26% · rent $1,579

Intrinsic value · income approach

$208,188

86% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.