1607 Elmtree St, Baltimore, MD 21226

1,120 sqft · built 1920 · Baltimore · TOWNHOMES·source listing ↗

$15,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,642/mo

p10–p90 confidence band

HUD Fair Market Rent · 21226 ·

$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Low FEMA NRI

Median household income$82,635

Median area rent$1,335/mo

Median home value$330,500

the verdict

10.95%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$15,000

10.95% · rent $1,642

Intrinsic value · income approach

$211,428

93% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.