536 Brunswick St, Baltimore, MD 21223

2 bd · 1 ba · 1,092 sqft · built 1920 · Baltimore · TOWNHOMES·source listing ↗

$25,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,517/mo

p10–p90 confidence band

HUD Fair Market Rent · 21223 · 2BR$1,770/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$45,840

Median area rent$1,208/mo

Median home value$110,600

the verdict

6.07%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$25,000

6.07% · rent $1,517

Intrinsic value · income approach

$87,296

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.