Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

318 Pulaski St, Baltimore, MD 21223 — $15,000 · ~7.7% rule | OnePercent

318 Pulaski St, Baltimore, MD 21223

$15,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Baltimore 21223·318 Pulaski St, Baltimore, MD 21223

Last confirmed 3 days ago · seller motivation 15

318 Pulaski St, Baltimore, MD 21223

built 1900 · Baltimore · TOWNHOMES·source listing ↗

$15,000

seller intel

Motivation score

15/100

rent, three ways

OnePercent model (vv1)$1,155/mo

p10–p90 confidence band

HUD Fair Market Rent · 21223 · $1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

Flood risk indexRelatively Moderate FEMA NRI

Median household income$45,840

Median area rent$1,208/mo

Median home value$110,600

the verdict

7.70%vs 0.9% target

Modeled rent: $1,155/morent estimate
Property tax: —listing
Insurance: $1,548/yrstate avg
HOA: Nonelisting

Cap rate: 61.9%
Cash flow: +$699/mo
Cash-on-cash: 243.0%

financing: 20% down · — (FRED, live) · 30yr

$15,000

7.70% · rent $1,155

Intrinsic value · income approach

$66,479

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro