2545 Edmondson Ave, Baltimore, MD 21223

2,256 sqft · built 1920 · Baltimore · MULTI_FAMILY·source listing ↗

$79,900

rent, three ways

OnePercent model (vv1)$1,877/mo

p10–p90 confidence band

HUD Fair Market Rent · 21223 ·

$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$45,840

Median area rent$1,208/mo

Median home value$110,600

the verdict

2.35%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$79,900

2.35% · rent $1,877

Intrinsic value · income approach

$107,993

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.