Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1731 W North Ave, Baltimore, MD 21217 — $29,900 · ~3.8% rule | OnePercent

1731 W North Ave, Baltimore, MD 21217

$29,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Baltimore 21217·1731 W North Ave, Baltimore, MD 21217

Confirmed 2 days ago

1731 W North Ave, Baltimore, MD 21217

built 1920 · Baltimore · TOWNHOMES·source listing ↗

$29,900

rent, three ways

OnePercent model (vv1)$1,135/mo

p10–p90 confidence band

HUD Fair Market Rent · 21217 · $1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Baltimore City

Flood risk indexRelatively Low FEMA NRI

Median household income$38,409

Median area rent$1,119/mo

Median home value$180,100

the verdict

3.80%vs 0.9% target

Modeled rent: $1,135/morent estimate
Property tax: —listing
Insurance: $1,548/yrstate avg
HOA: Nonelisting

Cap rate: 29.9%
Cash flow: +$593/mo
Cash-on-cash: 103.5%

financing: 20% down · — (FRED, live) · 30yr

$29,900

3.80% · rent $1,135

Intrinsic value · income approach

$77,103

61% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro