Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

4732 Wilern Ave, Baltimore, MD 21215 — $25,000 · ~4.5% rule | OnePercent

4732 Wilern Ave, Baltimore, MD 21215

$25,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Baltimore 21215·4732 Wilern Ave, Baltimore, MD 21215

Confirmed 2 days ago · seller motivation 15

4732 Wilern Ave, Baltimore, MD 21215

built 1900 · Baltimore · TOWNHOMES·source listing ↗

$25,000

seller intel

Motivation score

15/100

rent, three ways

OnePercent model (vv1)$1,125/mo

p10–p90 confidence band

HUD Fair Market Rent · 21215 · $1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Baltimore City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$51,587

Median area rent$1,172/mo

Median home value$201,200

the verdict

4.50%vs 0.9% target

Modeled rent: $1,125/morent estimate
Property tax: —listing
Insurance: $1,548/yrstate avg
HOA: Nonelisting

Cap rate: 35.6%
Cash flow: +$615/mo
Cash-on-cash: 128.3%

financing: 20% down · — (FRED, live) · 30yr

$25,000

4.50% · rent $1,125

Intrinsic value · income approach

$112,290

78% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro