product

markets

method

3312 Spaulding Ave, Baltimore, MD 21215 — $79,900 · 3bd · ~2.1% rule | OnePercent

3312 Spaulding Ave, Baltimore, MD 21215

$79,900

Home·Baltimore 21215·3312 Spaulding Ave, Baltimore, MD 21215

Last confirmed 3 days ago

3312 Spaulding Ave, Baltimore, MD 21215

3 bd · 1 ba · built 1920 · Baltimore · TOWNHOMES·source listing ↗

$79,900

rent, three ways

OnePercent model (vv1)$1,700/mo

p10–p90 confidence band

HUD Fair Market Rent · 21215 · 3BR

$2,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$51,587

Median area rent$1,172/mo

Median home value$201,200

the verdict

2.13%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$79,900

2.13% · rent $1,700

Intrinsic value · income approach

$169,737

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.