1802 N Chapel St, Baltimore, MD 21213

2 bd · 1 ba · built 1913 · Baltimore · TOWNHOMES·source listing ↗

$15,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,623/mo

p10–p90 confidence band

HUD Fair Market Rent · 21213 · 2BR

$1,770/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Low FEMA NRI

Median household income$51,344

Median area rent$1,325/mo

Median home value$155,000

the verdict

10.82%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$15,000

10.82% · rent $1,623

Intrinsic value · income approach

$123,189

88% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.