105 Fitz Ct, Reisterstown, MD 21136

1 bd · 1 ba · 775 sqft · built 1972 · Reisterstown · CONDOS·source listing ↗

$135,000

rent, three ways

OnePercent model (vv1)$1,501/mo

p10–p90 confidence band

HUD Fair Market Rent · 21136 · 1BR$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore

Flood risk indexRelatively Low FEMA NRI

Median household income$118,500

Median area rent$1,524/mo

Median home value$422,100

the verdict

1.11%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$135,000

1.11% · rent $1,501

Intrinsic value · income approach

$252,563

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.