1403 Purdue Ct, Bel Air, MD 21014

5 bd · 3 ba · 2,581 sqft · built 1968 · Bel Air · SINGLE_FAMILY·source listing ↗

$350,000

rent, three ways

OnePercent model (vv1)$3,976/mo

p10–p90 confidence band

HUD Fair Market Rent · 21014 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harford

Flood risk indexRelatively Low FEMA NRI

Median household income$116,970

Median area rent$1,577/mo

Median home value$429,900

the verdict

1.14%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$350,000

1.14% · rent $3,976

Intrinsic value · income approach

$658,974

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.