product

markets

method

3107 Windom Rd, Mount Rainier, MD 20712 — $374,990 · 2bd · ~0.8% rule | OnePercent

3107 Windom Rd, Mount Rainier, MD 20712

$374,990

Home·Mount Rainier 20712·3107 Windom Rd, Mount Rainier, MD 20712

Last confirmed 3 days ago

3107 Windom Rd, Mount Rainier, MD 20712

2 bd · 2 ba · 1,320 sqft · built 1922 · Mount Rainier · SINGLE_FAMILY·source listing ↗

$374,990

rent, three ways

OnePercent model (vv1)$2,824/mo

p10–p90 confidence band

HUD Fair Market Rent · 20712 · 2BR$1,640/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Prince George's

Flood risk indexVery Low FEMA NRI

Median household income$68,846

Median area rent$1,463/mo

Median home value$527,900

the verdict

0.75%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$374,990

0.75% · rent $2,824

Intrinsic value · income approach

$448,111

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.