610 Main St, Laurel, MD 20707

1 bd · 1 ba · 617 sqft · built 1960 · Laurel · CONDOS·source listing ↗

$155,000

rent, three ways

OnePercent model (vv1)$1,442/mo

p10–p90 confidence band

HUD Fair Market Rent · 20707 · 1BR$2,030/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Prince George's

Flood risk indexVery Low FEMA NRI

Median household income$107,706

Median area rent$1,879/mo

Median home value$423,400

the verdict

0.93%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$155,000

0.93% · rent $1,442

Intrinsic value · income approach

$245,651

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.