product

markets

method

45813 Langley Park Way, Lexington Park, MD 20653 — $79,000 · 2bd · ~2% rule | OnePercent

45813 Langley Park Way, Lexington Park, MD 20653

$79,000

Home·Lexington Park 20653·45813 Langley Park Way, Lexington Park, MD 20653

Confirmed 1 day ago

45813 Langley Park Way, Lexington Park, MD 20653

2 bd · 1 ba · 900 sqft · built 1999 · Lexington Park · MOBILE·source listing ↗

$79,000

rent, three ways

OnePercent model (vv1)$1,615/mo

p10–p90 confidence band

HUD Fair Market Rent · 20653 · 2BR$1,770/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

St. Mary's

Flood risk indexRelatively Moderate FEMA NRI

Median household income$103,048

Median area rent$1,626/mo

Median home value$353,300

the verdict

2.04%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$79,000

2.04% · rent $1,615

Intrinsic value · income approach

$240,239

67% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.