6865 Arbor Ln, Bryans Road, MD 20616

4 bd · 2 ba · 1,440 sqft · built 1967 · Bryans Road · SINGLE_FAMILY·source listing ↗

$299,999

rent, three ways

OnePercent model (vv1)$2,757/mo

p10–p90 confidence band

HUD Fair Market Rent · 20616 · 4BR$3,740/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Charles

Flood risk indexVery Low FEMA NRI

Median household income$128,177

Median area rent$2,563/mo

Median home value$387,000

the verdict

0.92%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$299,999

0.92% · rent $2,757

Intrinsic value · income approach

$379,229

21% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.