8656 Inyo Pl, Manassas Park, VA 20111

3 bd · 1.5 ba · 1,026 sqft · built 1974 · Manassas Park · CONDOS·source listing ↗

$269,990

$299,990 first listed

seller intel

Price cut

−10.0%

from $299,990

Motivation score

50/100

OnePercent model (vv1)$2,298/mo

p10–p90 confidence band

HUD Fair Market Rent · 20111 · 3BR$2,800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Manassas Park City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$113,879

Median area rent$2,066/mo

Median home value$476,000

the verdict

0.85%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$269,990

0.85% · rent $2,298

Intrinsic value · income approach

$395,928

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.