1311 Delaware Ave, Washington, DC 20024

1 ba · 790 sqft · built 1962 · Washington · CONDOS·source listing ↗

$74,200

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,785/mo

p10–p90 confidence band

HUD Fair Market Rent · 20024 · $2,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

District of Columbia

Flood risk indexVery High FEMA NRI

Median household income$107,411

Median area rent$2,139/mo

Median home value$526,700

the verdict

2.41%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$74,200

2.41% · rent $1,785

Intrinsic value · income approach

$281,388

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.