product

markets

method

21791 Pine Haven Rd, Lincoln, DE 19960 — $300,000 · 4bd · ~0.7% rule | OnePercent

21791 Pine Haven Rd, Lincoln, DE 19960

$300,000

Home·Lincoln 19960·21791 Pine Haven Rd, Lincoln, DE 19960

Last confirmed 3 days ago

21791 Pine Haven Rd, Lincoln, DE 19960

4 bd · 1 ba · 1,300 sqft · built 1972 · Lincoln · SINGLE_FAMILY·source listing ↗

$300,000

rent, three ways

OnePercent model (vv1)$2,116/mo

p10–p90 confidence band

HUD Fair Market Rent · 19960 · 4BR$2,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sussex

Flood risk indexRelatively High FEMA NRI

Median household income$67,200

Median area rent$1,288/mo

Median home value$275,700

the verdict

0.71%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$300,000

0.71% · rent $2,116

Intrinsic value · income approach

$373,260

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.