product

markets

method

30550 Indigo Way, Georgetown, DE 19947 — $414,990 · 3bd · ~0.7% rule | OnePercent

30550 Indigo Way, Georgetown, DE 19947

$414,990

Home·Georgetown 19947·30550 Indigo Way, Georgetown, DE 19947

Last confirmed 3 days ago

30550 Indigo Way, Georgetown, DE 19947

3 bd · 3 ba · 2,339 sqft · built 2026 · Georgetown · SINGLE_FAMILY·source listing ↗

$414,990

rent, three ways

OnePercent model (vv1)$2,915/mo

p10–p90 confidence band

HUD Fair Market Rent · 19947 · 3BR$1,750/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sussex

Flood risk indexRelatively Moderate FEMA NRI

Median household income$71,229

Median area rent$1,383/mo

Median home value$322,300

the verdict

0.70%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$414,990

0.70% · rent $2,915

Intrinsic value · income approach

$507,601

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.