925 Kirkwood St, Wilmington, DE 19801

3 bd · 1 ba · 1,124 sqft · built 1890 · Wilmington · TOWNHOMES·source listing ↗

$94,900

$99,900 first listed

seller intel

Price cut

−5.0%

from $99,900

Motivation score

28/100

OnePercent model (vv1)

$1,728/mo

p10–p90 confidence band

HUD Fair Market Rent · 19801 · 3BR$1,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

New Castle

Flood risk indexRelatively High FEMA NRI

Median household income$52,810

Median area rent$1,192/mo

Median home value$199,900

the verdict

1.82%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$94,900

1.82% · rent $1,728

Intrinsic value · income approach

$196,110

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.