28 Hastings U Dr, Blue Bell, PA 19422

1 bd · 1.5 ba · 935 sqft · built 1980 · Blue Bell · CONDOS·source listing ↗

$329,000

rent, three ways

OnePercent model (vv1)$2,030/mo

p10–p90 confidence band

HUD Fair Market Rent · 19422 · 1BR$2,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Moderate FEMA NRI

Median household income$158,288

Median area rent$2,209/mo

Median home value$611,900

the verdict

0.62%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$329,000

0.62% · rent $2,030

Intrinsic value · income approach

$392,185

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.