product

markets

method

12037 Academy Rd, Philadelphia, PA 19154 — $280,000 · 3bd · ~0.9% rule | OnePercent

12037 Academy Rd, Philadelphia, PA 19154

$280,000

Home·Philadelphia 19154·12037 Academy Rd, Philadelphia, PA 19154

Last confirmed 3 days ago

12037 Academy Rd, Philadelphia, PA 19154

3 bd · 2.5 ba · 1,440 sqft · built 1959 · Philadelphia · TOWNHOMES·source listing ↗

$280,000

rent, three ways

OnePercent model (vv1)$2,396/mo

p10–p90 confidence band

HUD Fair Market Rent · 19154 · 3BR$2,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively Moderate FEMA NRI

Median household income$95,027

Median area rent$1,477/mo

Median home value$291,600

the verdict

0.86%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$280,000

0.86% · rent $2,396

Intrinsic value · income approach

$355,682

21% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.