514 E High St, Philadelphia, PA 19144

4 bd · 1 ba · 1,709 sqft · built 1915 · Philadelphia · TOWNHOMES·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,912/mo

p10–p90 confidence band

HUD Fair Market Rent · 19144 · 4BR$2,170/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively Moderate FEMA NRI

Median household income$53,161

Median area rent$1,153/mo

Median home value$238,700

the verdict

1.53%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.53% · rent $1,912

Intrinsic value · income approach

$244,082

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.