1843 N 6th St, Philadelphia, PA 19122

2 bd · 1 ba · 1,000 sqft · built 2019 · Philadelphia · CONDOS·source listing ↗

$210,000

rent, three ways

OnePercent model (vv1)$1,531/mo

p10–p90 confidence band

HUD Fair Market Rent · 19122 · 2BR

$1,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively High FEMA NRI

Median household income$63,676

Median area rent$1,471/mo

Median home value$349,800

the verdict

0.73%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$210,000

0.73% · rent $1,531

Intrinsic value · income approach

$292,058

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.